🪙Coin Circulation Simulation
To visualize the release and circulation of DADAMO tokens over time, we offer a simulation accounting for various allocations and vesting schedules. This ensures the total supply stays within the 1 billion (1,000,000,000) token limit.
Circulation for the First 5 Years
Year 1:
Liquidity: 100,000,000 DADAMO tokens added to DEX at launch
Presale: 140,000,000 (100% release)
Private Sale: 40,000,000 (50% release)
Team Token: 0 (due to 1-year cliff period)
Marketing: 24,000,000 (20% release over 1 year, 2,000,000 per month)
Staking Pool: 25,000,000 (10% of Year 1 staking pool)
Total Circulating Supply at End of Year 1: 239,000,000 DADAMO tokens
Year 2:
Remaining Supply from Year 1: 239,000,000 DADAMO tokens
Team Allocation: 33,333,333 (monthly vesting after 1-year cliff period)
Private Sale: 40,000,000 (remaining 50%)
Marketing: 20,000,000 (annual allocation)
CEX Listing: 10,000,000 (governance-approved release)
Partnerships and Ecosystem: 7,000,000 (governance-approved release)
Staking Pool: 25,000,000 (additional annual allocation)
Total Circulating Supply at End of Year 2: 424,333,333 DADAMO tokens
Year 3:
Remaining Supply from Year 2: 424,333,333 DADAMO tokens
Team Allocation: 33,333,333 (monthly vesting)
Marketing: 20,000,000 (annual allocation)
CEX Listing: 10,000,000 (governance-approved release)
Partnerships and Ecosystem: 7,000,000 (governance-approved release)
Staking Pool: 25,000,000 (additional annual allocation)
Total Circulating Supply at End of Year 3: 569,666,666 DADAMO tokens
Year 4:
Remaining Supply from Year 3: 569,666,666 DADAMO tokens
Team Token: 33,333,333 (monthly vesting)
Marketing: 20,000,000 (annual allocation)
CEX Listing: 10,000,000 (governance-approved release)
Partnerships and Ecosystem: 7,000,000 (governance-approved release)
Staking Pool: 25,000,000 (additional annual allocation)
Total Circulating Supply at End of Year 4: 715,000,000 DADAMO tokens
Year 5:
Remaining Supply from Year 4: 715,000,000 DADAMO tokens
Marketing: 20,000,000 (annual allocation)
CEX Listing: 10,000,000 (governance-approved release)
Partnerships and Ecosystem: 7,000,000 (governance-approved release)
Staking Pool: 25,000,000 (additional annual allocation)
Total Circulating Supply at End of Year 5: 777,000,000 DADAMO tokens
Total Circulating Supply Calculation for Each Year (Years 6 to 10):
Year 6:
Remaining Supply from Year 5: 777,000,000 DADAMO tokens
Staking Pool: 25,000,000
Marketing: 20,000,000
CEX Listing: 5,000,000
Partnerships and Ecosystem: 7,000,000
Total Circulating Supply at End of Year 6: 834,000,000 DADAMO tokens
Year 7:
Remaining Supply from Year 6: 834,000,000 DADAMO tokens
Staking Pool: 25,000,000
Marketing: 20,000,000
CEX Listing: 5,000,000
Partnerships and Ecosystem: 7,000,000
Total Circulating Supply at End of Year 7: 891,000,000 DADAMO tokens
Year 8:
Remaining Supply from Year 7: 891,000,000 DADA Token
Staking Pool: 25,000,000
Marketing: 20,000,000
CEX Listing: 5,000,000
Partnerships and Ecosystem: 7,000,000
Total Circulating Supply at End of Year 8: 948,000,000 DADAMO tokens
Year 9:
Remaining Supply from Year 8: 948,000,000 DADA Token
Staking Pool: 25,000,000
Marketing: 20,000,000 (final marketing allocation)
CEX Listing: 5,000,000
Partnerships and Ecosystem: 7,000,000
Total Circulating Supply at End of Year 9: 1,005,000,000 DADAMO tokens
To ensure the total supply does not exceed 1,000,000,000 DADAMO tokens, adjustments will be made to the release of CEX listing or Partnership & Ecosystem allocation from Year 10 onwards.
Year 10:
Remaining Supply from Year 9: 1,000,000,000 (adjusted by 5,000,000 to stay within total supply)
Staking Pool: 25,000,000
Partnerships and Ecosystem: 7,000,000
Total Circulating Supply at End of Year 10: 999,000,000 DADAMO tokens
Last updated